Question 5 – This question has 1 part (8 marks)
8 marks
The owner of Tiger Trading Ltd. has approached you to help her to predict cash collections from customers in the month of June 2022. To assist your task, she has provided you with the following information:
Tiger Trading is a shirt wholesaler based in Lalor, VIC. Selling price per shirt is $10 (Ignore GST)
Monthly Budgeted Income Statement
30 April 2022 in $ | 31 May 2022 in $ | 30 June 2022 in $ | 30 July 2022 in $ | |
Sales | 80,000 | 100,000 | 110,000 | 90,000 |
LESS: Cost of Sales | (32,000) | (40,000) | (44,000) | (36,000) |
GROSS PROFIT | 48,000 | 60,000 | 66,000 | 54,000 |
LESS EXPENSES: | ||||
Salaries/Wages | (10,000) | (10,000) | (10,000) | (10,000) |
General Expenses | (15,000) | (17,500) | (20,000) | (18,000) |
Depreciation | (3,000) | (3,000) | (3,000) | (3,000) |
TOTAL EXPENSES | (28,000) | (30,500) | (33,000) | (31,000) |
NET PROFIT | 20,000 | 29,500 | 33,000 | 23,000 |
ADDITIONAL INFORMATION:
Past history shows that 30% of sales are cash sales and 70% of sales are made on credit.
The basis for cash collections from credit customers are:
· 60% in the month of sale.
· 30% in the month following the sale.
· 10% in the second month following the sale.
Required:
Prepare a schedule of cash collections for the month of June 2022. (8 Marks)

It’s that simple.Pay only when you are satisfied.
Get Personalized Homework Help
Improve Your Grades Today
How It Works
1-Send us your Assignment requirements, attach and deadline for submission.
2-You will get a confirmation from us with a price quote.Pay us and be relax.
3-Your Completed task will be e mailed to you before agreed time.
Submit Your Assignment/Essay/Discussion/Term Paper/Final Exam or CaseStudy Detail
Available 24/7!
Send your academic problems,
Get instant Help only at Writerscampus!