**SEE DOCUMENT DOWN BELOW**
Padre, Incorporated, buys 80 percent of the outstanding common stock of Sierra Corporation on January 1, 2024, for $802,720 cash. At the acquisition date, Sierra’s total fair value, including the noncontrolling interest, was assessed at $1,003,400, although Sierra’s book value was only $690,000. Also, several individual items on Sierra’s financial records had fair values that differed from their book values as follows: Account Book Value Fair Value Land $ 65,000 $290,000 Buildings and equipment (10-year remaining life) 287,000 263,000 Copyright (20-year remaining life) 122,000 216,000 Notes payable (due in 8 years) (176,000) (157,600) For internal reporting purposes, Padre, Incorporated, employs the equity method to account for this investment. The following account balances are for the year ending December 31, 2024, for both companies. Account Padre Sierra Revenues $(1,394,980) $ (684,900) Cost of goods sold 774,000 432,000 Depreciation expense 274,000 11,600 Amortization expense 0 6,100 Interest expense 52,100 9,200 Equity in income of Sierra (177,120) 0 Net income $ (472,000) $ (226,000) Retained earnings, 1/1/24 $ (1,275,000) $ (530,000) Net income (472,000) (226,000) Dividends declared 260,000 65,000 Retained earnings, 12/31/24 $ (1,487,000) $ (691,000) Current assets $ 856,160 $ 764,700 Investment in Sierra 927,840 0 Land 360,000 65,000 Buildings and equipment (net) 909,000 275,400 Copyright 0 115,900 Total assets $ 3,053,000 $ 1,221,000 Accounts payable $ (275,000) $ (194,000) Notes payable (541,000) (176,000) Common stock (300,000) (100,000) Additional paid-in capital (450,000) (60,000) Retained earnings (above) (1,487,000) (691,000) Total liabilities and equities $(3,053,000) $ (1,221,000) At year-end, there were no intra-entity receivables or payables. Required: worksheet to consolidate the financial statements of these two companies. Show the consolidation entries in the appropriate form.
It’s that simple.Pay only when you are satisfied.
Get Personalized Homework Help
Improve Your Grades Today
How It Works
1-Send us your Assignment requirements, attach and deadline for submission.
2-You will get a confirmation from us with a price quote.Pay us and be relax.
3-Your Completed task will be e mailed to you before agreed time.
Submit Your Assignment/Essay/Discussion/Term Paper/Final Exam or CaseStudy Detail
Available 24/7!
Send your academic problems,
Get instant Help only at Writerscampus!